| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 904 € | - | - | - | - | - | - | 26 973 € | 8931 € | 99 € | 6543 € | 0 € | 2985 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -696 € | 0 € | -696 € | - | 0 € | -696 € |
| 2024 | 53 475 € | - | - | - | - | - | - | 32 001 € | 21 474 € | 841 € | 7709 € | 0 € | 5371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7553 € | 0 € | 7553 € | - | 0 € | 7553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3009 € | 0 € | 10 € | 550 € | 3569 € | 0 € | 0 € | 16 186 € | 16 186 € | 19 755 € | - | 2696 € | 0 € | 0 € | 17 059 € | 19 755 € | 19 755 € |
| 2024 | 4161 € | 0 € | 201 € | 711 € | 5073 € | 0 € | 0 € | 16 212 € | 16 212 € | 21 285 € | - | 3530 € | 0 € | 0 € | 17 755 € | 21 285 € | 21 285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 030 € | 21.1% | 4290 € | 7040 € | 20% |
| 2023 | 14 060 € | 2.0% | 3210 € | 5290 € | 20% |
| 2022 | 13 780 € | - | 3670 € | 5730 € | 2 |