| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 258 814 € | - | - | - | - | - | - | 211 453 € | 47 361 € | 0 € | 28 913 € | 0 € | 2685 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 763 € | 1074 € | 14 689 € | - | 0 € | 14 689 € |
| 2024 | 228 229 € | - | - | - | - | - | - | 198 065 € | 30 164 € | 0 € | 33 396 € | 0 € | 3228 € | 0 € | 0 € | 0 € | - | 161 € | - | - | -6621 € | 142 € | -6763 € | - | 0 € | -6763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 396 € | 0 € | 32 806 € | 542 € | 45 744 € | 0 € | 0 € | 1115 € | 1115 € | 46 859 € | - | 38 572 € | 0 € | 4638 € | 3649 € | 46 859 € | 42 221 € |
| 2024 | 10 325 € | 0 € | 34 670 € | 428 € | 45 423 € | 0 € | 0 € | 2132 € | 2132 € | 47 555 € | - | 49 806 € | 0 € | 8788 € | -11 039 € | 47 555 € | 38 767 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 110 € | 10.6% | 19 340 € | 35 790 € | 6-14% |
| 2023 | 74 220 € | 24.7% | 15 530 € | 32 340 € | 7+40% |
| 2022 | 59 500 € | - | 12 310 € | 25 390 € | 5 |