| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 648 814 € | - | - | - | - | - | - | 625 757 € | 23 057 € | 0 € | 6730 € | 2117 € | 1347 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 097 € | 0 € | 17 097 € | - | 0 € | 17 097 € |
| 2023 | 665 673 € | - | - | - | - | - | - | 642 660 € | 23 013 € | 0 € | 2008 € | 0 € | 2442 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 563 € | 0 € | 18 563 € | - | 0 € | 18 563 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 090 € | 0 € | 30 843 € | 8383 € | 84 316 € | 0 € | 0 € | 7542 € | 7542 € | 91 858 € | - | 50 313 € | 0 € | 0 € | 41 545 € | 91 858 € | 91 858 € |
| 2023 | 11 485 € | 0 € | 42 752 € | 10 276 € | 64 513 € | 0 € | 0 € | 2013 € | 2013 € | 66 526 € | - | 42 079 € | 0 € | 0 € | 24 447 € | 66 526 € | 66 526 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 760 € | 14.3% | 1590 € | 4670 € | 20% |
| 2023 | 76 690 € | 51.0% | 1500 € | 5290 € | 2-33% |
| 2022 | 50 780 € | - | 1340 € | 4710 € | 3 |