| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7989 € | - | - | - | - | - | - | 4411 € | 3578 € | 250 € | 420 € | 61 € | 4250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1281 € | 0 € | -1281 € | - | 0 € | -1281 € |
| 2023 | 9650 € | - | - | - | - | - | - | 9448 € | 202 € | 86 € | 470 € | 0 € | 520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -874 € | 130 € | -1004 € | - | 0 € | -1004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 335 € | 0 € | 730 € | 0 € | 1065 € | 0 € | 0 € | 0 € | 0 € | 1065 € | - | 74 € | 0 € | 0 € | 991 € | 1065 € | 1065 € |
| 2023 | 1530 € | 0 € | 640 € | 250 € | 2420 € | 0 € | 0 € | 0 € | 0 € | 2420 € | - | 148 € | 0 € | 0 € | 2272 € | 2420 € | 2420 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 720 € | 55.3% | 220 € | 360 € | 10% |
| 2023 | 1610 € | 66.9% | 590 € | 950 € | 10% |
| 2022 | 4870 € | - | 1850 € | 3010 € | 1 |