| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -239 € | 0 € | -239 € | - | 0 € | -239 € |
| 2025 | 83 128 € | - | - | - | - | - | - | 108 929 € | -25 801 € | 1810 € | 3748 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 359 € | 3750 € | -35 109 € | - | 0 € | -35 109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 7280 € | 0 € | 0 € | 0 € | 7280 € | 0 € | 0 € | 0 € | 0 € | 7280 € | - | 0 € | 0 € | 0 € | 7519 € | 7280 € | - |
| 2025 | 11 752 € | 0 € | 0 € | 0 € | 11 752 € | 0 € | 0 € | 0 € | 0 € | 11 752 € | - | 4233 € | 0 € | 0 € | 7519 € | 11 752 € | 11 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 080 € | 4.7% | 1640 € | 3990 € | 2-33% |
| 2023 | 23 160 € | 33.6% | 1920 € | 4170 € | 30% |
| 2022 | 17 330 € | - | 2390 € | 4500 € | 3 |