| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 843 € | - | - | - | - | - | - | 25 930 € | -2087 € | 0 € | 425 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2512 € | 0 € | -2512 € | - | 0 € | -2512 € |
| 2024 | 24 608 € | - | - | - | - | - | - | 26 047 € | -1439 € | 0 € | 352 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1791 € | 0 € | -1791 € | - | 0 € | -1791 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9312 € | 0 € | 2017 € | 0 € | 11 329 € | 0 € | 0 € | 127 € | 127 € | 11 456 € | - | 2182 € | 0 € | 0 € | 9274 € | 11 456 € | 11 456 € |
| 2024 | 11 926 € | 0 € | 1761 € | 0 € | 13 687 € | 0 € | 0 € | 229 € | 229 € | 13 916 € | - | 2130 € | 0 € | 0 € | 11 786 € | 13 916 € | 13 916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8930 € | 8.4% | 1980 € | 6950 € | 20% |
| 2023 | 8240 € | 3.0% | 1650 € | 6580 € | 20% |
| 2022 | 8000 € | - | 1470 € | 5420 € | 2 |