| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 550 € | - | - | - | - | - | - | 0 € | 550 € | 1205 € | 72 € | 27 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -750 € | 0 € | -750 € | - | 0 € | -750 € |
| 2023 | 147 € | - | - | - | - | - | - | 0 € | 147 € | 985 € | 241 € | 180 € | 1408 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2307 € | 0 € | -2307 € | - | 0 € | -2307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 666 € | 37 421 € | 38 087 € | 0 € | 0 € | 0 € | 0 € | 38 087 € | - | 3364 € | 0 € | 0 € | 34 723 € | 38 087 € | 38 087 € |
| 2023 | 0 € | 0 € | 0 € | 37 885 € | 37 885 € | 0 € | 0 € | 0 € | 0 € | 37 885 € | - | 1948 € | 0 € | 0 € | 35 937 € | 37 885 € | 37 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | - | 20 € | 110 € | 20% |
| 2023 | 0 € | - | 0 € | 0 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |