| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 132 753 € | - | - | - | - | - | - | 88 888 € | 43 865 € | 143 318 € | 12 684 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -112 137 € | 0 € | -112 137 € | - | 0 € | -112 137 € |
| 2023 | 116 178 € | - | - | - | - | - | - | 123 029 € | -6851 € | 40 820 € | 13 500 € | 2533 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -58 638 € | 0 € | -58 638 € | - | 0 € | -58 638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 311 € | 0 € | 40 122 € | 240 € | 52 673 € | 0 € | 0 € | 281 793 € | 281 793 € | 334 466 € | - | 65 262 € | 435 547 € | 0 € | -166 343 € | 334 466 € | 334 466 € |
| 2023 | 6672 € | 0 € | 14 339 € | 31 644 € | 52 655 € | 0 € | 0 € | 270 774 € | 270 774 € | 323 429 € | - | 71 151 € | 306 484 € | 0 € | -54 206 € | 323 429 € | 323 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 770 € | 16.2% | 6760 € | 3790 € | 1-50% |
| 2023 | 15 240 € | 11.1% | 5680 € | 8870 € | 20% |
| 2022 | 17 150 € | - | 6710 € | 6210 € | 2 |