| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 144 € | - | - | - | - | - | - | 24 976 € | 47 168 € | 39 394 € | 4340 € | 4876 € | 562 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7748 € | 0 € | 7748 € | - | 0 € | 7748 € |
| 2023 | 107 219 € | - | - | - | - | - | - | 57 634 € | 49 585 € | 40 720 € | 7160 € | 2699 € | 423 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3981 € | 0 € | 3981 € | - | 0 € | 3981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 341 € | 0 € | 20 510 € | 31 570 € | 81 421 € | 0 € | 0 € | 696 € | 696 € | 82 117 € | - | 6661 € | 0 € | 1800 € | 73 656 € | 82 117 € | 80 317 € |
| 2023 | 22 828 € | 0 € | 24 494 € | 25 817 € | 73 139 € | 0 € | 0 € | 1471 € | 1471 € | 74 610 € | - | 6902 € | 0 € | 0 € | 67 708 € | 74 610 € | 74 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 860 € | 8.0% | 1890 € | 6550 € | 20% |
| 2023 | 23 770 € | 6.8% | 1230 € | 4810 € | 20% |
| 2022 | 25 500 € | - | 2220 € | 7070 € | 2 |