| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 270 566 € | - | - | - | - | - | - | 178 565 € | 92 001 € | 3938 € | 16 711 € | 0 € | 605 € | 0 € | 0 € | 0 € | - | 68 787 € | - | - | 1960 € | 0 € | 1960 € | - | 0 € | 1960 € |
| 2023 | 372 233 € | - | - | - | - | - | - | 231 611 € | 140 622 € | 29 642 € | 17 122 € | 0 € | 8803 € | 0 € | 0 € | 0 € | - | 43 612 € | - | - | 41 443 € | 134 € | 41 309 € | - | 0 € | 41 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1200 € | 0 € | 23 706 € | 0 € | 24 906 € | 311 822 € | 818 340 € | 1 257 666 € | 2 387 828 € | 2 412 734 € | - | 429 254 € | 600 000 € | 0 € | 1 383 480 € | 2 412 734 € | 2 412 734 € |
| 2023 | 5256 € | 0 € | 16 885 € | 31 940 € | 54 081 € | 311 822 € | 469 731 € | 1 198 901 € | 1 980 454 € | 2 034 535 € | - | 253 015 € | 400 000 € | 0 € | 1 381 520 € | 2 034 535 € | 2 034 535 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 900 € | 53.4% | 24 800 € | 45 450 € | 70% |
| 2023 | 100 570 € | 63.3% | 26 520 € | 49 660 € | 7+17% |
| 2022 | 274 340 € | - | 20 530 € | 33 210 € | 6 |