| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 815 166 € | - | - | - | - | - | - | 753 724 € | 61 442 € | 24 749 € | 1106 € | 20 € | 32 930 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2677 € | 539 € | 2138 € | - | 0 € | 2138 € |
| 2023 | 811 708 € | - | - | - | - | - | - | 685 447 € | 126 261 € | 7550 € | 1244 € | 0 € | 36 003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 464 € | 735 € | 80 729 € | - | 0 € | 80 729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 337 € | 0 € | 143 549 € | 273 256 € | 477 142 € | 0 € | 0 € | 18 276 € | 18 276 € | 495 418 € | - | 398 058 € | 0 € | 0 € | 97 360 € | 495 418 € | 495 418 € |
| 2023 | 49 474 € | 0 € | 158 790 € | 254 881 € | 463 145 € | 0 € | 0 € | 23 036 € | 23 036 € | 486 181 € | - | 390 959 € | 0 € | 0 € | 95 222 € | 486 181 € | 486 181 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 194 320 € | 7.3% | 12 590 € | 21 480 € | 20% |
| 2023 | 181 020 € | 24.1% | 7160 € | 12 540 € | 2+100% |
| 2022 | 145 820 € | - | 5610 € | 9920 € | 1 |