| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4032 € | - | - | - | - | - | - | 2588 € | 1444 € | 0 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1325 € | 50 € | 1275 € | - | 0 € | 1275 € |
| 2023 | 4827 € | - | - | - | - | - | - | 3341 € | 1486 € | 0 € | 92 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1394 € | 50 € | 1344 € | - | 0 € | 1344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5802 € | 0 € | 79 € | 0 € | 5881 € | 0 € | 0 € | 0 € | 0 € | 5881 € | - | 50 € | 0 € | 0 € | 5831 € | 5881 € | 5881 € |
| 2023 | 5999 € | 0 € | 654 € | 0 € | 6653 € | 0 € | 0 € | 0 € | 0 € | 6653 € | - | 2098 € | 0 € | 0 € | 4555 € | 6653 € | 6653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 37.5% | 0 € | 0 € | - |
| 2023 | 80 € | 92.0% | 0 € | 0 € | - |
| 2022 | 1000 € | - | 0 € | 0 € | - |