| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 529 861 € | - | - | - | - | - | - | 471 912 € | 57 949 € | 18 188 € | 35 359 € | 2854 € | 8879 € | 0 € | 0 € | 0 € | - | 108 € | - | - | -1731 € | 11 608 € | -13 339 € | - | 0 € | -13 339 € |
| 2019 | 956 029 € | - | - | - | - | - | - | 835 006 € | 121 023 € | 19 383 € | 13 495 € | 0 € | 1275 € | 0 € | 0 € | 70 € | - | 162 € | - | - | 86 778 € | 139 € | 86 639 € | - | 0 € | 86 639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 4384 € | 0 € | 93 689 € | 9728 € | 107 801 € | 0 € | 0 € | 6184 € | 6184 € | 113 985 € | - | 103 211 € | 0 € | 0 € | 10 774 € | 113 985 € | 113 985 € |
| 2019 | 3785 € | 0 € | 135 837 € | 10 727 € | 150 349 € | 0 € | 0 € | 10 223 € | 10 223 € | 160 572 € | - | 92 206 € | 0 € | 0 € | 68 366 € | 160 572 € | 160 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 460 € | - | 0 € | 460 € | - |
| 2023 | 0 € | - | 0 € | 70 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 1 |