| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 772 593 € | - | - | - | - | - | - | 613 986 € | 158 607 € | 29 019 € | 15 787 € | 0 € | 1303 € | 0 € | 0 € | 534 € | - | 254 € | - | - | 112 778 € | 28 829 € | 83 949 € | - | 0 € | 83 949 € |
| 2023 | 692 652 € | - | - | - | - | - | - | 577 408 € | 115 244 € | 23 381 € | 5236 € | 7497 € | 21 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 981 € | 84 € | 72 897 € | - | 0 € | 72 897 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 106 € | 0 € | 68 456 € | 4539 € | 150 101 € | 0 € | 0 € | 44 692 € | 44 692 € | 194 793 € | - | 6363 € | 40 000 € | 0 € | 148 430 € | 194 793 € | 194 793 € |
| 2023 | 68 660 € | 0 € | 103 483 € | 5467 € | 177 610 € | 0 € | 0 € | 8308 € | 8308 € | 185 918 € | - | 6438 € | 0 € | 0 € | 179 480 € | 185 918 € | 185 918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 070 € | 22.3% | 1390 € | 3790 € | 10% |
| 2023 | 20 670 € | 28.8% | 930 € | 3840 € | 10% |
| 2022 | 16 050 € | - | 490 € | 3150 € | 1 |