| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 76 350 € | - | - | - | - | - | - | 70 629 € | 5721 € | 0 € | 2067 € | 0 € | 4971 € | 0 € | 0 € | 0 € | - | 277 € | - | - | -1594 € | 0 € | -1594 € | - | 0 € | -1594 € |
| 2021 | 44 962 € | - | - | - | - | - | - | 29 953 € | 15 009 € | 0 € | 996 € | 0 € | 1738 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 12 255 € | 0 € | 12 255 € | - | 0 € | 12 255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 14 447 € | 0 € | 974 € | 0 € | 15 421 € | 0 € | 0 € | 10 263 € | 10 263 € | 25 684 € | - | 12 472 € | 0 € | 0 € | 13 212 € | 25 684 € | 25 684 € |
| 2021 | 1465 € | 0 € | 4588 € | 0 € | 6053 € | 0 € | 0 € | 13 332 € | 13 332 € | 19 385 € | - | 4583 € | 0 € | 0 € | 14 802 € | 19 385 € | 19 385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2590 € | 53.3% | 790 € | 1910 € | 1-83% |
| 2023 | 1690 € | 80.6% | 870 € | 1660 € | 60% |
| 2022 | 8720 € | - | 1840 € | 3000 € | 6 |