| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 287 174 € | - | - | - | - | - | - | 263 642 € | 23 532 € | 2716 € | 2433 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 382 € | 0 € | 18 382 € | - | 0 € | 18 382 € |
| 2023 | 181 428 € | - | - | - | - | - | - | 132 240 € | 49 188 € | 1978 € | 39 538 € | 0 € | 1752 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5920 € | 0 € | 5920 € | - | 0 € | 5920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 753 € | 0 € | 26 461 € | 0 € | 37 214 € | 0 € | 0 € | 17 353 € | 17 353 € | 54 567 € | - | 26 034 € | 0 € | 0 € | 28 533 € | 54 567 € | 54 567 € |
| 2023 | 19 061 € | 0 € | 545 € | 0 € | 19 606 € | 0 € | 0 € | 9871 € | 9871 € | 29 477 € | - | 19 326 € | 0 € | 0 € | 10 151 € | 29 477 € | 29 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 162 630 € | 65.3% | 36 540 € | 69 870 € | 11+57% |
| 2023 | 98 370 € | 255.9% | 23 190 € | 42 500 € | 7+133% |
| 2022 | 27 640 € | - | 6580 € | 15 000 € | 3 |