| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2820 € | - | - | - | - | - | - | 1115 € | 1705 € | 849 € | 518 € | 0 € | 89 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 249 € | 0 € | 249 € | - | 0 € | 249 € |
| 2023 | 2794 € | - | - | - | - | - | - | 1056 € | 1738 € | 1022 € | 204 € | 5 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 452 € | 0 € | 452 € | - | 0 € | 452 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 918 € | 0 € | 48 € | 0 € | 966 € | 0 € | 0 € | 0 € | 0 € | 966 € | - | 0 € | 0 € | 0 € | 966 € | 966 € | - |
| 2023 | 1175 € | 0 € | 0 € | 0 € | 1175 € | 0 € | 0 € | 0 € | 0 € | 1175 € | - | 458 € | 0 € | 0 € | 717 € | 1175 € | 1175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 680 € | 209.1% | 270 € | 410 € | - |
| 2023 | 220 € | 340.0% | 50 € | 110 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |