| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 323 955 € | - | - | - | - | - | - | 13 859 334 € | -1 535 379 € | 296 193 € | 96 123 € | 371 668 € | 92 275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 648 302 € | 1117 € | -1 649 419 € | - | 0 € | -1 649 419 € |
| 2023 | 8 852 984 € | - | - | - | - | - | - | 7 688 237 € | 1 164 747 € | 822 433 € | 74 681 € | 175 973 € | 130 531 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 313 075 € | 0 € | 313 075 € | - | 0 € | 313 075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 302 538 € | 0 € | 591 880 € | 1 020 085 € | 1 914 503 € | 0 € | 0 € | 40 112 € | 40 112 € | 1 954 615 € | - | 1 306 679 € | 436 648 € | 0 € | 211 288 € | 1 954 615 € | 1 954 615 € |
| 2023 | 16 845 € | 0 € | 397 417 € | 4 262 808 € | 4 677 070 € | 139 500 € | 0 € | 45 486 € | 184 986 € | 4 862 056 € | - | 3 001 349 € | 0 € | 0 € | 1 860 707 € | 4 862 056 € | 4 862 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 000 € | 74.5% | 33 010 € | 63 470 € | 4-20% |
| 2023 | 823 580 € | 617.7% | 35 860 € | 63 870 € | 5+25% |
| 2022 | 114 760 € | - | 32 260 € | 56 510 € | 4 |