| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 277 140 € | - | - | - | - | - | - | 186 776 € | 90 364 € | 0 € | 17 107 € | 4500 € | 1250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 507 € | 0 € | 76 507 € | - | 0 € | 76 507 € |
| 2017 | 26 584 € | - | - | - | - | - | - | 32 976 € | -6392 € | 0 € | 4367 € | 297 € | 36 703 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 165 € | 0 € | -47 165 € | - | 0 € | -47 165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 35 282 € | 0 € | 107 287 € | 5099 € | 147 668 € | 0 € | 0 € | 0 € | 0 € | 147 668 € | - | 121 615 € | 0 € | 0 € | 26 053 € | 147 668 € | 147 668 € |
| 2017 | 30 307 € | 0 € | 14 192 € | 6001 € | 50 500 € | 0 € | 0 € | 0 € | 0 € | 50 500 € | - | 100 953 € | 0 € | 0 € | -50 453 € | 50 500 € | 50 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||