| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 409 240 € | - | - | - | - | - | - | 279 455 € | 129 785 € | 47 689 € | 96 000 € | 4251 € | 50 267 € | 0 € | 0 € | 0 € | - | 1414 € | - | - | -61 334 € | 0 € | -61 334 € | - | 0 € | -61 334 € |
| 2023 | 160 052 € | - | - | - | - | - | - | 60 400 € | 99 652 € | 19 078 € | 80 051 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 518 € | 0 € | 518 € | - | 0 € | 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 635 € | 0 € | 38 952 € | 0 € | 51 587 € | 0 € | 0 € | 33 605 € | 33 605 € | 85 192 € | - | 69 875 € | 14 273 € | 0 € | 1044 € | 85 192 € | 85 192 € |
| 2023 | 14 937 € | 0 € | 24 506 € | 4824 € | 44 267 € | 0 € | 0 € | 33 246 € | 33 246 € | 77 513 € | - | 15 135 € | 0 € | 0 € | 62 378 € | 77 513 € | 77 513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 170 € | 123.8% | 17 370 € | 18 000 € | 13+160% |
| 2023 | 21 970 € | 2.2% | 12 250 € | 9700 € | 5+25% |
| 2022 | 22 470 € | - | 11 330 € | 10 880 € | 4 |