| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 116 536 € | - | - | - | - | - | - | 110 402 € | 6134 € | 0 € | 34 129 € | 0 € | 101 874 € | 0 € | 0 € | 3 € | - | 0 € | - | - | -129 866 € | 22 € | -129 888 € | - | 0 € | -129 888 € |
| 2023 | 446 705 € | - | - | - | - | - | - | 310 162 € | 136 543 € | 0 € | 59 939 € | 0 € | 7097 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 507 € | 0 € | 69 507 € | - | 0 € | 69 507 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 006 € | 0 € | 1750 € | 0 € | 31 756 € | 10 000 € | 0 € | 13 008 € | 23 008 € | 54 764 € | - | 75 999 € | 0 € | 0 € | -21 235 € | 54 764 € | 54 764 € |
| 2023 | 20 116 € | 0 € | 82 320 € | 0 € | 102 436 € | 10 000 € | 0 € | 23 328 € | 33 328 € | 135 764 € | - | 27 111 € | 0 € | 0 € | 108 653 € | 135 764 € | 135 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 030 € | 40.5% | 2480 € | 5520 € | - |
| 2023 | 8560 € | 41.5% | 4400 € | 9810 € | 10% |
| 2022 | 14 640 € | - | 4020 € | 9000 € | 1 |