| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 370 € | - | - | - | - | - | - | 22 990 € | 380 € | 2353 € | 3704 € | 416 € | 2623 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7884 € | 0 € | -7884 € | - | 0 € | -7884 € |
| 2023 | 30 325 € | - | - | - | - | - | - | 17 817 € | 12 508 € | 4163 € | 3461 € | 1 € | 3169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1716 € | 50 € | 1666 € | - | 0 € | 1666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3918 € | 0 € | 9783 € | 21 024 € | 34 725 € | 0 € | 0 € | 0 € | 0 € | 34 725 € | - | 2292 € | 0 € | 0 € | 32 433 € | 34 725 € | 34 725 € |
| 2023 | 3796 € | 0 € | 10 758 € | 26 518 € | 41 072 € | 0 € | 0 € | 0 € | 0 € | 41 072 € | - | 755 € | 0 € | 0 € | 40 317 € | 41 072 € | 41 072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1660 € | 135.2% | 890 € | 1750 € | 10% |
| 2023 | -4720 € | 764.8% | 10 € | 20 € | 10% |
| 2022 | 710 € | - | 0 € | 20 € | 1 |