| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 023 € | - | - | - | - | - | - | 94 794 € | 67 229 € | 11 445 € | 36 554 € | 0 € | 26 980 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7750 € | 0 € | -7750 € | - | 0 € | -7750 € |
| 2023 | 287 590 € | - | - | - | - | - | - | 170 075 € | 117 515 € | 40 378 € | 45 322 € | 0 € | 27 537 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4278 € | 0 € | 4278 € | - | 0 € | 4278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 150 856 € | 27 € | 150 886 € | 1428 € | 0 € | 12 176 € | 13 604 € | 164 490 € | - | 134 431 € | 0 € | 0 € | 30 059 € | 164 490 € | 164 490 € |
| 2023 | 10 244 € | 0 € | 115 212 € | 0 € | 125 456 € | 1428 € | 0 € | 13 805 € | 15 233 € | 140 689 € | - | 102 880 € | 0 € | 0 € | 37 809 € | 140 689 € | 140 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2950 € | 67.3% | 850 € | 1330 € | 8-11% |
| 2023 | 9030 € | 803.0% | 10 270 € | 18 430 € | 9-10% |
| 2022 | 1000 € | - | 5100 € | 9540 € | 10 |