| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 193 € | - | - | - | - | - | - | 5364 € | 12 829 € | 2567 € | 6669 € | 0 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3474 € | 0 € | 3474 € | - | 0 € | 3474 € |
| 2024 | 13 018 € | - | - | - | - | - | - | 920 € | 12 098 € | 0 € | 4104 € | 0 € | 116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7878 € | 50 € | 7828 € | - | 0 € | 7828 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5370 € | 0 € | 233 € | 0 € | 5603 € | 0 € | 0 € | 0 € | 0 € | 5603 € | - | 2174 € | 0 € | 0 € | 3429 € | 5603 € | 5603 € |
| 2024 | 994 € | 0 € | 0 € | 0 € | 994 € | 0 € | 0 € | 0 € | 0 € | 994 € | - | 1039 € | 0 € | 0 € | -45 € | 994 € | 994 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 73.7% | 0 € | 0 € | 10% |
| 2023 | 190 € | 82.4% | 70 € | 110 € | 10% |
| 2022 | 1080 € | - | 410 € | 670 € | 1 |