| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 549 € | - | - | - | - | - | - | 126 240 € | 4309 € | 0 € | 34 996 € | 9409 € | 2272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 550 € | 0 € | -23 550 € | - | 0 € | -23 550 € |
| 2023 | 135 863 € | - | - | - | - | - | - | 94 481 € | 41 382 € | 0 € | 34 054 € | 32 559 € | 1661 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 226 € | 0 € | 38 226 € | - | 0 € | 38 226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 € | 0 € | 0 € | 0 € | 47 € | 0 € | 0 € | 0 € | 0 € | 47 € | - | 1156 € | 0 € | 0 € | -1109 € | 47 € | 47 € |
| 2023 | 1659 € | 0 € | 12 768 € | 466 € | 14 893 € | 0 € | 0 € | 17 672 € | 17 672 € | 32 565 € | - | 10 124 € | 0 € | 0 € | 22 441 € | 32 565 € | 32 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 550 € | 8.4% | 2890 € | 17 820 € | 50% |
| 2023 | 44 270 € | 49.7% | 1690 € | 17 130 € | 5-17% |
| 2022 | 29 580 € | - | 1460 € | 15 420 € | 6 |