| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 181 € | - | - | - | - | - | - | 97 275 € | 120 906 € | 0 € | 9403 € | 0 € | 99 388 € | 0 € | 0 € | 0 € | - | 30 € | - | - | 12 085 € | 0 € | 12 085 € | - | 0 € | 12 085 € |
| 2023 | 180 433 € | - | - | - | - | - | - | 311 045 € | -130 612 € | 0 € | 798 € | 0 € | 83 299 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -214 712 € | 0 € | -214 712 € | - | 0 € | -214 712 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 453 € | 0 € | 21 696 € | 10 897 € | 73 046 € | 0 € | 0 € | 541 804 € | 541 804 € | 614 850 € | - | 946 105 € | 0 € | 0 € | -331 255 € | 614 850 € | 614 850 € |
| 2023 | 6954 € | 0 € | 13 191 € | 0 € | 20 145 € | 0 € | 0 € | 388 270 € | 388 270 € | 408 415 € | - | 751 754 € | 0 € | 0 € | -343 339 € | 408 415 € | 408 415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 690 € | 1203.2% | 3050 € | 4770 € | 30% |
| 2023 | -2510 € | 112.9% | 1870 € | 3870 € | 30% |
| 2022 | 19 530 € | - | 2900 € | 3320 € | 3 |