| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 58 193 € | - | - | - | - | - | - | 27 454 € | 30 739 € | 0 € | 1872 € | 0 € | 27 981 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 886 € | 9049 € | -8163 € | - | 0 € | -8163 € |
| 2024 | 65 964 € | - | - | - | - | - | - | 20 916 € | 45 048 € | 0 € | 2005 € | 0 € | 29 270 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 773 € | 5598 € | 8175 € | - | 0 € | 8175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 772 € | 0 € | 2732 € | 0 € | 18 504 € | 0 € | 0 € | 4198 € | 4198 € | 22 702 € | - | 6333 € | 0 € | 0 € | 16 369 € | 22 702 € | 22 702 € |
| 2024 | 25 370 € | 0 € | 2485 € | 0 € | 27 855 € | 0 € | 0 € | 7309 € | 7309 € | 35 164 € | - | 2463 € | 0 € | 0 € | 32 701 € | 35 164 € | 35 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8710 € | 779.8% | 610 € | 990 € | 10% |
| 2023 | 990 € | 73.7% | 140 € | 230 € | 10% |
| 2022 | 570 € | - | 50 € | 80 € | 1 |