| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 308 176 € | - | - | - | - | - | - | 284 964 € | 23 212 € | 10 519 € | 81 752 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -69 059 € | 0 € | -69 059 € | - | 0 € | -69 059 € |
| 2023 | 304 639 € | - | - | - | - | - | - | 236 278 € | 68 361 € | 9294 € | 79 634 € | 3551 € | 288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 304 € | 0 € | -17 304 € | - | 0 € | -17 304 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 910 € | 0 € | 22 307 € | 113 402 € | 163 619 € | 0 € | 0 € | 166 € | 166 € | 163 785 € | - | 326 338 € | 0 € | 0 € | -162 553 € | 163 785 € | 163 785 € |
| 2023 | 7612 € | 0 € | 22 592 € | 98 668 € | 128 872 € | 0 € | 0 € | 285 € | 285 € | 129 157 € | - | 222 651 € | 0 € | 0 € | -93 494 € | 129 157 € | 129 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 100 € | 6.1% | 19 390 € | 45 390 € | 11+10% |
| 2023 | 86 810 € | 15.8% | 18 920 € | 38 480 € | 10-17% |
| 2022 | 103 090 € | - | 19 380 € | 44 530 € | 12 |