| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 495 050 € | - | - | - | - | - | - | 346 577 € | 148 473 € | 58 320 € | 20 030 € | 29 196 € | 1614 € | 0 € | 0 € | 0 € | - | 7350 € | - | - | 90 355 € | 0 € | 90 355 € | - | 0 € | 90 355 € |
| 2023 | 488 996 € | - | - | - | - | - | - | 374 370 € | 114 626 € | 40 648 € | 11 346 € | 0 € | 4072 € | 0 € | 0 € | 0 € | - | 11 002 € | - | - | 47 558 € | 0 € | 47 558 € | - | 0 € | 47 558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3450 € | 0 € | 13 537 € | 340 487 € | 357 474 € | 0 € | 0 € | 1580 € | 1580 € | 359 054 € | - | 293 268 € | 0 € | 0 € | 65 786 € | 359 054 € | 359 054 € |
| 2023 | 8853 € | 0 € | 16 253 € | 251 768 € | 276 874 € | 0 € | 0 € | 2444 € | 2444 € | 279 318 € | - | 303 887 € | 0 € | 0 € | -24 569 € | 279 318 € | 279 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 540 € | 9.8% | 3110 € | 6630 € | 3+50% |
| 2023 | 57 870 € | 155.0% | 3460 € | 7920 € | 2-33% |
| 2022 | 22 690 € | - | 2520 € | 7470 € | 3 |