| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 406 764 € | - | - | - | - | - | - | 291 227 € | 115 537 € | 0 € | 79 074 € | 0 € | 901 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 562 € | 0 € | 35 562 € | - | 0 € | 35 562 € |
| 2023 | 422 191 € | - | - | - | - | - | - | 360 298 € | 61 893 € | 0 € | 72 977 € | 0 € | 404 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 488 € | 0 € | -11 488 € | - | 0 € | -11 488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 167 € | 0 € | 147 478 € | 0 € | 147 645 € | 0 € | 76 € | 0 € | 76 € | 147 721 € | - | 107 695 € | 0 € | 0 € | 40 026 € | 147 721 € | 147 721 € |
| 2023 | 1435 € | 0 € | 101 408 € | 0 € | 102 843 € | 0 € | 229 € | 0 € | 229 € | 103 072 € | - | 98 608 € | 0 € | 0 € | 4464 € | 103 072 € | 103 072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 219 320 € | 11.8% | 52 790 € | 91 920 € | 9-25% |
| 2023 | 248 730 € | 30.1% | 58 340 € | 103 040 € | 12-8% |
| 2022 | 191 140 € | - | 45 170 € | 80 700 € | 13 |