| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 400 € | - | - | - | - | - | - | 38 633 € | -8233 € | 0 € | 489 € | 43 000 € | 33 541 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 734 € | 0 € | 734 € | - | 0 € | 734 € |
| 2023 | 32 581 € | - | - | - | - | - | - | 29 081 € | 3500 € | 8640 € | 483 € | 56 673 € | 56 198 € | 0 € | 0 € | 0 € | - | 95 € | - | - | -5243 € | 0 € | -5243 € | - | 0 € | -5243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 981 € | 0 € | 1684 € | 77 301 € | 79 966 € | 0 € | 0 € | 684 € | 684 € | 80 650 € | - | 51 754 € | 0 € | 0 € | 28 896 € | 80 650 € | 80 650 € |
| 2023 | 1043 € | 0 € | 716 € | 42 458 € | 44 217 € | 0 € | 0 € | 1304 € | 1304 € | 45 521 € | - | 17 359 € | 0 € | 0 € | 28 162 € | 45 521 € | 45 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3710 € | 6.8% | 50 € | 1420 € | 10% |
| 2023 | 3980 € | 41.2% | 380 € | 1350 € | 10% |
| 2022 | 6770 € | - | 260 € | 1520 € | 1 |