| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 182 € | 0 € | 0 € | 0 € | 5533 € | 4432 € | 3000 € | - | - | - | - | - | 775 € | 0 € | 0 € | 0 € | - | 842 € | - | - | 3600 € | 0 € | 3600 € | - | 0 € | 3600 € |
| 2023 | 26 296 € | 0 € | 0 € | 5802 € | 13 289 € | 6817 € | 3971 € | - | - | - | - | - | 20 793 € | 0 € | 0 € | 0 € | - | 849 € | - | - | -13 621 € | 0 € | -13 621 € | - | 0 € | -13 621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 650 € | 0 € | 21 € | 964 € | 1635 € | 0 € | 0 € | 2068 € | 2068 € | 3703 € | - | 730 € | 0 € | 0 € | 2973 € | 3703 € | 3703 € |
| 2023 | 749 € | 0 € | 545 € | 2964 € | 4258 € | 0 € | 0 € | 5068 € | 5068 € | 9326 € | - | 9953 € | 0 € | 0 € | -627 € | 9326 € | 9326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 790 € | 89.7% | 2590 € | 5090 € | 20% |
| 2023 | 7270 € | 2808.0% | 1190 € | 2250 € | 20% |
| 2022 | 250 € | - | 130 € | 20 € | 2 |