| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 589 € | - | - | - | - | - | - | 19 273 € | -2684 € | 0 € | 238 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2922 € | 0 € | -2922 € | - | 0 € | -2922 € |
| 2024 | 15 540 € | - | - | - | - | - | - | 15 345 € | 195 € | 0 € | 340 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -145 € | 0 € | -145 € | - | 0 € | -145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1266 € | 0 € | 2775 € | 0 € | 4041 € | 0 € | 0 € | 0 € | 0 € | 4041 € | - | 8383 € | 0 € | 0 € | -4342 € | 4041 € | 4041 € |
| 2024 | 105 € | 0 € | 2195 € | 0 € | 2300 € | 0 € | 0 € | 403 € | 403 € | 2703 € | - | 4123 € | 0 € | 0 € | -1420 € | 2703 € | 2703 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2960 € | 129.5% | 1530 € | 1420 € | 2+100% |
| 2023 | 1290 € | - | 390 € | 640 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |