| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 759 € | - | - | - | - | - | - | 20 804 € | 14 955 € | 0 € | 18 863 € | 0 € | 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4249 € | 197 € | -4446 € | - | 0 € | -4446 € |
| 2023 | 20 972 € | - | - | - | - | - | - | 11 861 € | 9111 € | 283 € | 11 462 € | 0 € | 62 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2696 € | 0 € | -2696 € | - | 0 € | -2696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 € | 0 € | 23 € | 673 € | 770 € | 0 € | 0 € | 350 € | 350 € | 1120 € | - | 4456 € | 0 € | 0 € | -3336 € | 1120 € | 1120 € |
| 2023 | 233 € | 0 € | 718 € | 765 € | 1716 € | 0 € | 0 € | 1090 € | 1090 € | 2806 € | - | 1696 € | 0 € | 0 € | 1110 € | 2806 € | 2806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4130 € | 11.6% | 30 € | 2780 € | 1-50% |
| 2023 | 4670 € | 29.0% | 640 € | 3260 € | 2-33% |
| 2022 | 6580 € | - | 790 € | 3220 € | 3 |