| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 753 € | - | - | - | - | - | - | 173 169 € | -19 416 € | 0 € | 14 344 € | 0 € | 31 477 € | 0 € | 0 € | 0 € | - | 25 522 € | - | - | -90 759 € | 0 € | -90 759 € | - | 0 € | -90 759 € |
| 2023 | 120 047 € | - | - | - | - | - | - | 44 217 € | 75 830 € | 427 € | 75 943 € | 0 € | 17 357 € | 0 € | 0 € | 0 € | - | 48 438 € | - | - | -66 335 € | 0 € | -66 335 € | - | 0 € | -66 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 254 € | 0 € | 16 408 € | 0 € | 16 662 € | 0 € | 0 € | 1 960 330 € | 1 960 330 € | 1 976 992 € | - | 44 392 € | 3 155 772 € | 0 € | -1 223 172 € | 1 976 992 € | 1 976 992 € |
| 2023 | 35 418 € | 0 € | 29 112 € | 0 € | 64 530 € | 0 € | 0 € | 1 960 330 € | 1 960 330 € | 2 024 860 € | - | 42 166 € | 3 115 108 € | 0 € | -1 132 414 € | 2 024 860 € | 2 024 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 300 € | 401.2% | 11 620 € | 19 600 € | 5-17% |
| 2023 | 8440 € | 140.0% | 10 460 € | 20 100 € | 6+20% |
| 2022 | -21 080 € | - | 6520 € | 12 490 € | 5 |