| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 355 € | - | - | - | - | - | - | 34 642 € | 17 713 € | 0 € | 12 933 € | 0 € | 4001 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 779 € | 0 € | 779 € | - | 0 € | 779 € |
| 2024 | 59 856 € | - | - | - | - | - | - | 33 232 € | 26 624 € | 0 € | 11 992 € | 0 € | 2300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 332 € | 0 € | 12 332 € | - | 0 € | 12 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 380 € | 0 € | 380 € | 0 € | 0 € | 3500 € | 3500 € | 3880 € | - | 2666 € | 5936 € | 0 € | -4722 € | 3880 € | 3880 € |
| 2024 | 0 € | 0 € | 548 € | 0 € | 548 € | 0 € | 0 € | 5500 € | 5500 € | 6048 € | - | 3137 € | 8412 € | 0 € | -5501 € | 6048 € | 6048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 950 € | 6.4% | 1360 € | 3630 € | 20% |
| 2023 | 11 230 € | 11.5% | 1340 € | 3580 € | 20% |
| 2022 | 10 070 € | - | 1100 € | 2430 € | 2 |