| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 820 € | - | - | - | - | - | - | 7889 € | 6931 € | 0 € | 45 475 € | 44 360 € | 3725 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2091 € | 0 € | 2091 € | - | 0 € | 2091 € |
| 2023 | 61 313 € | - | - | - | - | - | - | 44 945 € | 16 368 € | 0 € | 6085 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 283 € | 0 € | 10 283 € | - | 0 € | 10 283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2358 € | 0 € | 49 099 € | 0 € | 51 457 € | 0 € | 0 € | 1702 € | 1702 € | 53 159 € | - | 40 404 € | 9177 € | 0 € | 3578 € | 53 159 € | 53 159 € |
| 2023 | 29 € | 0 € | 96 561 € | 0 € | 96 590 € | 0 € | 0 € | 1003 € | 1003 € | 97 593 € | - | 41 917 € | 54 189 € | 0 € | 1487 € | 97 593 € | 97 593 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1190 € | 1800.0% | 1410 € | 2110 € | 20% |
| 2023 | 70 € | 50.0% | 1250 € | 3140 € | 20% |
| 2022 | 140 € | - | 580 € | 1060 € | 2 |