| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 124 120 € | - | - | - | - | - | - | 120 340 € | 3780 € | 4968 € | 159 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1347 € | 0 € | -1347 € | - | 0 € | -1347 € |
| 2022 | 120 530 € | - | - | - | - | - | - | 117 510 € | 3020 € | 2782 € | 197 € | 0 € | 214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -173 € | 0 € | -173 € | - | 0 € | -173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 13 € | 0 € | 11 151 € | 0 € | 11 164 € | 0 € | 90 € | 0 € | 90 € | 11 254 € | - | 40 515 € | 0 € | 2340 € | -31 601 € | 11 254 € | 8914 € |
| 2022 | 10 € | 0 € | 13 026 € | 0 € | 13 036 € | 0 € | 90 € | 0 € | 90 € | 13 126 € | - | 41 041 € | 0 € | 2340 € | -30 255 € | 13 126 € | 10 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 27 840 € | 7.2% | 540 € | 900 € | 10% |
| 2022 | 25 980 € | - | 390 € | 650 € | 1 |