| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 213 € | - | - | - | - | - | - | 0 € | 18 213 € | 0 € | 8281 € | 0 € | 13 104 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3172 € | 0 € | -3172 € | - | 0 € | -3172 € |
| 2024 | 15 631 € | - | - | - | - | - | - | 841 € | 14 790 € | 0 € | 11 772 € | 8 € | 856 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2170 € | 0 € | 2170 € | - | 0 € | 2170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 73 € | 0 € | 643 € | 0 € | 716 € | 0 € | 0 € | 0 € | 0 € | 716 € | - | 5076 € | 0 € | 0 € | -4360 € | 716 € | 716 € |
| 2024 | 5 € | 0 € | 355 € | 0 € | 360 € | 0 € | 0 € | 0 € | 0 € | 360 € | - | 1548 € | 0 € | 0 € | -1188 € | 360 € | 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 60.0% | 40 € | 60 € | - |
| 2023 | 250 € | 316.7% | 70 € | 130 € | - |
| 2022 | 60 € | - | 0 € | 10 € | - |