| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 378 149 € | - | - | - | - | - | - | 265 532 € | 112 617 € | 16 153 € | 15 573 € | 0 € | 62 660 € | 0 € | 0 € | 0 € | - | 8143 € | - | - | 10 088 € | 0 € | 10 088 € | - | 0 € | 10 088 € |
| 2024 | 362 998 € | - | - | - | - | - | - | 249 087 € | 113 911 € | 13 217 € | 14 643 € | 0 € | 55 911 € | 0 € | 0 € | 0 € | - | 11 663 € | - | - | 18 477 € | 0 € | 18 477 € | - | 0 € | 18 477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 659 € | 0 € | 7160 € | 2400 € | 27 219 € | 0 € | 0 € | 238 906 € | 238 906 € | 266 125 € | - | 36 924 € | 126 667 € | 19 581 € | 82 953 € | 266 125 € | 246 544 € |
| 2024 | 43 960 € | 0 € | 2337 € | 0 € | 46 297 € | 0 € | 0 € | 250 310 € | 250 310 € | 296 607 € | - | 64 574 € | 146 667 € | 12 501 € | 72 865 € | 296 607 € | 284 106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 250 € | 15.6% | 33 210 € | 52 870 € | 13+44% |
| 2023 | 74 610 € | 49.0% | 24 150 € | 37 270 € | 9+13% |
| 2022 | 50 080 € | - | 19 210 € | 30 710 € | 8 |