| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 422 € | - | - | - | - | - | - | 63 453 € | 18 969 € | 26 931 € | 391 € | 26 € | 16 € | 0 € | 0 € | 0 € | - | 31 € | - | - | -8374 € | 8 € | -8382 € | - | 0 € | -8382 € |
| 2023 | 78 674 € | - | - | - | - | - | - | 48 889 € | 29 785 € | 24 551 € | 336 € | 0 € | 33 € | 0 € | 0 € | 0 € | - | 171 € | - | - | 4694 € | 50 € | 4644 € | - | 0 € | 4644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 261 € | 0 € | 328 € | 23 003 € | 46 592 € | 0 € | 0 € | 5250 € | 5250 € | 51 842 € | - | 35 476 € | 36 800 € | 0 € | -20 434 € | 51 842 € | 51 842 € |
| 2023 | 4747 € | 0 € | 160 € | 51 617 € | 56 524 € | 0 € | 0 € | 3998 € | 3998 € | 60 522 € | - | 29 274 € | 43 300 € | 0 € | -12 052 € | 60 522 € | 60 522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 970 € | 31.0% | 1740 € | 3220 € | 10% |
| 2023 | 11 430 € | 51.7% | 1350 € | 2840 € | 1-50% |
| 2022 | 23 650 € | - | 4700 € | 10 210 € | 2 |