| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3700 € | - | - | - | - | - | - | 0 € | 3700 € | 0 € | 353 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2746 € | - | - | 601 € | 0 € | 601 € | - | 0 € | 601 € |
| 2023 | 6520 € | - | - | - | - | - | - | 0 € | 6520 € | 0 € | 284 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3736 € | - | - | 2500 € | 0 € | 2500 € | - | 0 € | 2500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 € | 0 € | 102 242 € | 0 € | 102 265 € | 0 € | 0 € | 0 € | 0 € | 102 265 € | - | 27 729 € | 0 € | 0 € | 74 536 € | 102 265 € | 102 265 € |
| 2023 | 5724 € | 0 € | 100 089 € | 0 € | 105 813 € | 0 € | 0 € | 0 € | 0 € | 105 813 € | - | 31 878 € | 0 € | 0 € | 73 935 € | 105 813 € | 105 813 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 230 € | 130.0% | 60 € | 100 € | 10% |
| 2023 | 100 € | 0.0% | 20 € | 30 € | 10% |
| 2022 | 100 € | - | 40 € | 60 € | 1 |