| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 689 391 € | - | - | - | - | - | - | 573 298 € | 116 093 € | 77 777 € | 0 € | 4300 € | 1000 € | 0 € | 0 € | 0 € | - | 10 306 € | - | - | 31 310 € | 0 € | 31 310 € | - | 0 € | 31 310 € |
| 2023 | 613 269 € | - | - | - | - | - | - | 539 938 € | 73 331 € | 84 994 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 008 € | - | - | -21 671 € | 0 € | -21 671 € | - | 0 € | -21 671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 193 € | 0 € | 18 314 € | 0 € | 117 507 € | 0 € | 0 € | 169 320 € | 169 320 € | 286 827 € | - | 145 769 € | 0 € | 0 € | 141 058 € | 286 827 € | 286 827 € |
| 2023 | 100 564 € | 0 € | 15 563 € | 0 € | 116 127 € | 0 € | 0 € | 185 227 € | 185 227 € | 301 354 € | - | 174 254 € | 0 € | 0 € | 127 100 € | 301 354 € | 301 354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 780 € | 30.3% | 33 920 € | 55 820 € | 100% |
| 2023 | 68 900 € | 5.2% | 24 670 € | 44 190 € | 10+11% |
| 2022 | 65 470 € | - | 25 900 € | 39 530 € | 9 |