| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 115 891 € | - | - | - | - | - | - | 23 436 € | 92 455 € | 97 696 € | 779 € | 1041 € | 0 € | 0 € | 0 € | 0 € | - | 4920 € | - | - | -9899 € | 0 € | -9899 € | - | 0 € | -9899 € |
| 2019 | 145 830 € | - | - | - | - | - | - | 36 001 € | 109 829 € | 121 454 € | 929 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1308 € | - | - | -13 862 € | 0 € | -13 862 € | - | 0 € | -13 862 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 72 € | 0 € | 18 329 € | 132 € | 18 533 € | 0 € | 0 € | 3030 € | 3030 € | 21 563 € | - | 41 268 € | 0 € | 0 € | -19 705 € | 21 563 € | 21 563 € |
| 2019 | 617 € | 0 € | 16 668 € | 4400 € | 21 685 € | 0 € | 0 € | 3932 € | 3932 € | 25 617 € | - | 35 423 € | 0 € | 0 € | -9806 € | 25 617 € | 25 617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 0 € | -1420 € | - |
| 2022 | 0 € | - | 0 € | 1420 € | - |