| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 480 470 € | - | - | - | - | - | - | 384 801 € | 95 669 € | 0 € | 41 091 € | 693 € | 0 € | 0 € | 0 € | 0 € | - | 642 € | - | - | 54 629 € | 0 € | 54 629 € | - | 0 € | 54 629 € |
| 2023 | 193 226 € | - | - | - | - | - | - | 148 185 € | 45 041 € | 0 € | 24 783 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 5487 € | - | - | 14 773 € | 0 € | 14 773 € | - | 0 € | 14 773 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 180 496 € | 2707 € | 183 203 € | 0 € | 6000 € | 7366 € | 13 366 € | 196 569 € | - | 110 187 € | 0 € | 0 € | 86 382 € | 196 569 € | 196 569 € |
| 2023 | 12 609 € | 0 € | 80 375 € | 8767 € | 101 751 € | 0 € | 0 € | 4344 € | 4344 € | 106 095 € | - | 74 342 € | 0 € | 0 € | 31 753 € | 106 095 € | 106 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 880 € | 120.5% | 32 550 € | 56 320 € | 6+50% |
| 2023 | 70 680 € | 61.6% | 16 200 € | 27 990 € | 40% |
| 2022 | 43 740 € | - | 9660 € | 16 390 € | 4 |