| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3000 € | - | - | - | - | - | - | 16 740 € | -13 740 € | 4500 € | 1914 € | 0 € | 0 € | 0 € | 0 € | 8 € | - | 143 € | - | - | -20 289 € | 50 € | -20 339 € | - | 0 € | -20 339 € |
| 2023 | 3000 € | - | - | - | - | - | - | 17 310 € | -14 310 € | 7698 € | 1934 € | 0 € | 0 € | 0 € | 0 € | 899 € | - | 35 € | - | - | -23 078 € | 100 € | -23 178 € | - | 0 € | -23 178 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1868 € | 0 € | 22 € | 77 € | 1967 € | 0 € | 0 € | 429 880 € | 429 880 € | 431 847 € | - | 1030 € | 412 800 € | 0 € | 18 017 € | 431 847 € | 431 847 € |
| 2023 | 4104 € | 0 € | 465 € | 141 € | 4710 € | 0 € | 0 € | 446 620 € | 446 620 € | 451 330 € | - | 174 € | 412 800 € | 0 € | 38 356 € | 451 330 € | 451 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -390 € | 254.5% | 0 € | 0 € | - |
| 2023 | -110 € | 450.0% | 0 € | 0 € | - |
| 2022 | -20 € | - | 0 € | 0 € | - |