| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 859 € | - | - | - | - | - | - | 16 258 € | 29 601 € | 34 353 € | 6894 € | 0 € | 2109 € | 0 € | 0 € | 0 € | - | 648 € | - | - | -14 403 € | 0 € | -14 403 € | - | 0 € | -14 403 € |
| 2023 | 39 413 € | - | - | - | - | - | - | 13 997 € | 25 416 € | 20 353 € | 7324 € | 0 € | 622 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2883 € | 0 € | -2883 € | - | 0 € | -2883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6910 € | 0 € | 5789 € | 0 € | 12 699 € | 0 € | 0 € | 0 € | 0 € | 12 699 € | - | 88 391 € | 0 € | 0 € | -75 692 € | 12 699 € | 12 699 € |
| 2023 | 10 160 € | 0 € | 6339 € | 0 € | 16 499 € | 0 € | 0 € | 0 € | 0 € | 16 499 € | - | 77 788 € | 0 € | 0 € | -61 289 € | 16 499 € | 16 499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6490 € | 1.1% | 2050 € | 4420 € | 20% |
| 2023 | 6420 € | 6.5% | 1680 € | 4700 € | 20% |
| 2022 | 6030 € | - | 1400 € | 4600 € | 2 |