| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 284 923 € | - | - | - | - | - | - | 66 868 € | 218 055 € | 177 589 € | 7126 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 332 € | 2500 € | 30 832 € | - | 0 € | 30 832 € |
| 2023 | 223 534 € | - | - | - | - | - | - | 53 484 € | 170 050 € | 129 341 € | 7139 € | 373 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 943 € | 0 € | 33 943 € | - | 0 € | 33 943 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 890 € | 0 € | 4330 € | 35 554 € | 114 774 € | 0 € | 0 € | 15 445 € | 15 445 € | 130 219 € | - | 40 305 € | 0 € | 0 € | 89 914 € | 130 219 € | 130 219 € |
| 2023 | 54 619 € | 0 € | 4388 € | 26 911 € | 85 918 € | 0 € | 0 € | 10 999 € | 10 999 € | 96 917 € | - | 27 835 € | 0 € | 0 € | 69 082 € | 96 917 € | 96 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 150 € | 62.3% | 9760 € | 37 730 € | 13+18% |
| 2023 | 56 780 € | 40.3% | 6400 € | 24 640 € | 11+57% |
| 2022 | 40 470 € | - | 3770 € | 13 550 € | 7 |