| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 013 € | - | - | - | - | - | - | 0 € | 44 013 € | 27 232 € | 2276 € | 0 € | 3635 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 870 € | 0 € | 10 870 € | - | 0 € | 10 870 € |
| 2023 | 52 874 € | - | - | - | - | - | - | 0 € | 52 874 € | 23 389 € | 4332 € | 0 € | 4821 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 332 € | 0 € | 20 332 € | - | 0 € | 20 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 970 € | 0 € | 2741 € | 0 € | 62 711 € | 0 € | 0 € | 4048 € | 4048 € | 66 759 € | - | 11 980 € | 0 € | 0 € | 54 779 € | 66 759 € | 66 759 € |
| 2023 | 47 583 € | 0 € | 2369 € | 0 € | 49 952 € | 0 € | 0 € | 4685 € | 4685 € | 54 637 € | - | 10 728 € | 0 € | 0 € | 43 909 € | 54 637 € | 54 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8650 € | 28.7% | 950 € | 1400 € | 20% |
| 2023 | 12 130 € | 304.3% | 1870 € | 2720 € | 20% |
| 2022 | 3000 € | - | 470 € | 710 € | 2 |