| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 305 687 € | - | - | - | - | - | - | 1 263 269 € | 42 418 € | 0 € | 16 208 € | 23 € | 1010 € | 0 € | 0 € | 3228 € | - | 0 € | - | - | 28 451 € | 25 000 € | 3451 € | - | 0 € | 3451 € |
| 2023 | 3 148 773 € | - | - | - | - | - | - | 2 174 823 € | 973 950 € | 0 € | 12 507 € | 1399 € | 242 € | 0 € | 0 € | 4936 € | - | 0 € | - | - | 967 536 € | 26 125 € | 941 411 € | - | 0 € | 941 411 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 436 686 € | 0 € | 59 834 € | 3292 € | 499 812 € | 0 € | 0 € | 371 374 € | 371 374 € | 871 186 € | - | 23 225 € | 299 € | 0 € | 847 662 € | 871 186 € | 871 186 € |
| 2023 | 442 863 € | 0 € | 448 280 € | 174 039 € | 1 065 182 € | 0 € | 0 € | 301 512 € | 301 512 € | 1 366 694 € | - | 422 444 € | 39 € | 0 € | 944 211 € | 1 366 694 € | 1 366 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 309 780 € | 9.8% | 65 720 € | 114 450 € | 25+25% |
| 2023 | 343 280 € | 309.9% | 38 430 € | 68 410 € | 20+82% |
| 2022 | 83 740 € | - | 18 930 € | 37 230 € | 11 |